September 29, 2020

Benchmarking Repayment Capacity Measures

by Michael Langemeier

This article is one of a series of financial management articles that examine financial statements and financial analysis.  In this article, repayment capacity measures are illustrated for a case farm and discussed.

Table 1 contains the definitions of the pertinent repayment capacity measures.  This table also contains values for a case farm in west central Indiana using 2019 data.  The case farm values were obtained from the balance sheet, the income statement, and the sources and uses of funds statement, all of which are illustrated in other articles in this series.  Repayment capacity measures include capital debt repayment capacity, capital debt repayment margin, replacement margin, term-debt coverage ratio, and replacement margin coverage ratio.

Table 1. Definitions of Repayment Capacity Measures Using 2019 Data.

Table 1. Definitions of Repayment Capacity Measures Using 2019 Data.

Capital debt replacement capacity, capital debt replacement margin, and replacement margin measure a farm’s ability to repay debt and replace assets.  These three ratios are calculated sequentially.  The replacement margin will be positive if the farm can cover all debt payments and replace assets.  For this ratio to be positive, capital debt repayment capacity (net farm income plus depreciation plus interest on term debt minus family living withdrawals minus income and self-employment taxes) must be greater than principal and interest payments, and net asset purchases (asset purchases minus asset sales).

The term-debt coverage ratio provides a measure of the farm’s ability to cover all term debt.  The greater the ratio is over 1, the greater the margin to cover term debt obligations.  The replacement margin coverage ratio measures a farm’s ability to cover term debt and asset purchases.  The greater the ratio is over 1, the greater the margin to cover term debt and asset purchases.

Table 2 summarizes the case farm values for the repayment capacity measures.  Stoplight terminology can be used to evaluate repayment capacity measures.  A negative replacement margin, a term-debt coverage ratio below 1, or a replacement margin coverage ratio below 1 would be in the “red” region.  The measures for the case farm are in the “green” region.  The repayment capacity measures illustrated in table 2 suggest that the case farm has sufficient funds to cover debt obligations and asset purchases.  In particular, it is important to note that the replacement margin is positive and that the replacement margin coverage ratio is greater than one.

Table 2. Repayment Capacity Measures for White County Farms, 2019.

Table 2. Repayment Capacity Measures for White County Farms, 2019.

Though not shown in this article, it is also very important to determine whether the replacement margin is positive in the long-run (e.g., latest ten-year period).  If it is not, the farm has had difficulty replacing depreciable assets in a timely fashion.  Under this scenario, it is also likely that the farm will having trouble expanding the business, including bringing another family member into the business.  The average replacement margin for the case farm for the latest ten-year period (2010 to 2019) was approximately $116,000.

This article defined, described, and illustrated repayment capacity measures for a case farm.  The case farm had sufficient funds to cover debt obligations and asset purchases.  Other articles in the financial management series discuss profitability and financial efficiency benchmarks, crop machinery benchmarks, and labor benchmarks.

 


References

Langemeier, M. “Market Value Balance Sheet and Analysis.”  Center for Commercial Agriculture, Purdue University, August 26, 2020.

Langemeier, M.  “Components of an Accrual Farm Income Statement.”  Center for Commercial Agriculture, Purdue University, August 26, 2020.

Langemeier, M.  “Sources and Uses of Funds Statement.”  Center for Commercial Agriculture, Purdue University, August 26, 2020.

TEAM LINKS:

PART OF A SERIES:

RELATED RESOURCES

Trends of Increasing Basis Continue Across the Eastern Corn Belt

April 17, 2025

Corn and soybean basis levels across the Eastern Corn Belt have strengthened for the second month in a row, with many locations now reporting a positive basis—especially at ethanol plants, soybean processors, and Ohio River terminals. Central Indiana and regional trends show basis levels outpacing historical averages, creating timely opportunities for improved grain marketing. Stay ahead of local trends with the Purdue Crop Basis Tool.

READ MORE

Changes in Corn and Soybean Profitability (Dec ’24 – Apr ’25)

April 17, 2025

Profitability expectations for corn and soybeans in Indiana have shifted sharply in recent months, driven primarily by changing crop prices and updated USDA yield estimates. Learn why soybeans continue to show a strong net return advantage—even as tariffs, market volatility, and evolving policy developments reshape the outlook—by diving into our month-by-month breakdown of budget projections from December through April.

READ MORE

2025 Indiana Farm Custom Rates

April 17, 2025

The rates reported in this publication were compiled from questionnaires received from farmers, farm owners, farm custom operators, and professional farm managers in Indiana during the last month of 2024 and the first three months of 2025. Respondents were asked to report custom rates they had either paid or received during the past year.

READ MORE

UPCOMING EVENTS

We are taking a short break, but please plan to join us at one of our future programs that is a little farther in the future.

2025 Indiana Farm Custom Rates

April 17, 2025

The rates reported in this publication were compiled from questionnaires received from farmers, farm owners, farm custom operators, and professional farm managers in Indiana during the last month of 2024 and the first three months of 2025. Respondents were asked to report custom rates they had either paid or received during the past year.

READ MORE

(Part 1) 2024 Indiana Farmland Values & Market Trends

September 11, 2024

Interested in the latest trends and insights on U.S. & Indiana farmland values? This AgCast episode shares insights from the Farm Sector Balance Sheet, USDA data collection methods, regional variations in land values, and the influences of factors such as interest rates and development pressures on farmland prices. Gain an in-depth understanding of trends, market dynamics, and future expectations for farmland values.

READ MORE

August 2024 PAER issue: Farmland Prices Increase Despite Downward Pressure

August 9, 2024

Indiana farmland prices have continued the trend of record highs in 2024, according to the latest Purdue Farmland Value and Cash Rent Survey. The average price of top-quality farmland reached $14,392 per acre, a 4.8% increase from June 2023. Average and poor-quality farmland also saw gains, with prices increasing 3.7% and 4.4% to $11,630 and $9,071 per acre, respectively.

READ MORE