September 29, 2020

Benchmarking Repayment Capacity Measures

by Michael Langemeier

This article is one of a series of financial management articles that examine financial statements and financial analysis.  In this article, repayment capacity measures are illustrated for a case farm and discussed.

Table 1 contains the definitions of the pertinent repayment capacity measures.  This table also contains values for a case farm in west central Indiana using 2019 data.  The case farm values were obtained from the balance sheet, the income statement, and the sources and uses of funds statement, all of which are illustrated in other articles in this series.  Repayment capacity measures include capital debt repayment capacity, capital debt repayment margin, replacement margin, term-debt coverage ratio, and replacement margin coverage ratio.

Table 1. Definitions of Repayment Capacity Measures Using 2019 Data.

Table 1. Definitions of Repayment Capacity Measures Using 2019 Data.

Capital debt replacement capacity, capital debt replacement margin, and replacement margin measure a farm’s ability to repay debt and replace assets.  These three ratios are calculated sequentially.  The replacement margin will be positive if the farm can cover all debt payments and replace assets.  For this ratio to be positive, capital debt repayment capacity (net farm income plus depreciation plus interest on term debt minus family living withdrawals minus income and self-employment taxes) must be greater than principal and interest payments, and net asset purchases (asset purchases minus asset sales).

The term-debt coverage ratio provides a measure of the farm’s ability to cover all term debt.  The greater the ratio is over 1, the greater the margin to cover term debt obligations.  The replacement margin coverage ratio measures a farm’s ability to cover term debt and asset purchases.  The greater the ratio is over 1, the greater the margin to cover term debt and asset purchases.

Table 2 summarizes the case farm values for the repayment capacity measures.  Stoplight terminology can be used to evaluate repayment capacity measures.  A negative replacement margin, a term-debt coverage ratio below 1, or a replacement margin coverage ratio below 1 would be in the “red” region.  The measures for the case farm are in the “green” region.  The repayment capacity measures illustrated in table 2 suggest that the case farm has sufficient funds to cover debt obligations and asset purchases.  In particular, it is important to note that the replacement margin is positive and that the replacement margin coverage ratio is greater than one.

Table 2. Repayment Capacity Measures for White County Farms, 2019.

Table 2. Repayment Capacity Measures for White County Farms, 2019.

Though not shown in this article, it is also very important to determine whether the replacement margin is positive in the long-run (e.g., latest ten-year period).  If it is not, the farm has had difficulty replacing depreciable assets in a timely fashion.  Under this scenario, it is also likely that the farm will having trouble expanding the business, including bringing another family member into the business.  The average replacement margin for the case farm for the latest ten-year period (2010 to 2019) was approximately $116,000.

This article defined, described, and illustrated repayment capacity measures for a case farm.  The case farm had sufficient funds to cover debt obligations and asset purchases.  Other articles in the financial management series discuss profitability and financial efficiency benchmarks, crop machinery benchmarks, and labor benchmarks.

 


References

Langemeier, M. “Market Value Balance Sheet and Analysis.”  Center for Commercial Agriculture, Purdue University, August 26, 2020.

Langemeier, M.  “Components of an Accrual Farm Income Statement.”  Center for Commercial Agriculture, Purdue University, August 26, 2020.

Langemeier, M.  “Sources and Uses of Funds Statement.”  Center for Commercial Agriculture, Purdue University, August 26, 2020.

TEAM LINKS:

PART OF A SERIES:

RELATED RESOURCES

Irrigated, Pasture & Hay Cash Rent Considerations

September 30, 2025

Jim Jansen from the University of Nebraska-Lincoln, joins Michael Langemeier on this episode of the Purdue Commercial AgCast to discuss cash rent considerations for irrigation, pasture, and hay leases. They provide factors affecting cash rent including maintenance costs, insurance, and land productivity and emphasize the importance of clear lease agreements. Offering practical advice for both landlords and operators on fair rental agreements.

READ MORE

Investment Strategies in Ag: A Conversation with Joe Suttles

September 23, 2025

Joe Suttles, a consultant in ag investing, joins hosts Todd Kuethe and Chad Fiechter in this episode of the Purdue Commercial AgCast to discuss his role and insights into private equity investments in agriculture. Suttles outlines his responsibilities in working with fund managers and managing existing investments to solve issues. He shares insight into the complexities of agricultural investments, emphasizing the importance of long-term focus and the intricate nature of managing agricultural production businesses.

READ MORE

U.S. Soybean Harvest Starts with No Sign of Chinese Buying as Brazil Sets Export Record

September 22, 2025

The U.S. soybean harvest began in September without any orders from the world’s largest buyer: China. American producers are harvesting a crop the U.S. Department of Agriculture (USDA) estimates at 4.3 billion bushels, and there is no indication of when shipments to China will resume. In a typical year, China buys more than half of all U.S. soybean exports. Meanwhile, Brazil set a record for shipments to China from January through August 2025. In this article, we present U.S. and Brazilian soybean trade flows to China during the last two years, analyze the trade relationship between these countries dating back to before the first round of the 2018 trade war, and consider the possible consequences if a trade deal is not reached this fall.

READ MORE

UPCOMING EVENTS

Purdue Flexible Lease Workshop

September 16 at 7 pm or September 23 at 9 am

The Flexible Lease virtual Workshop, presented by the Purdue Extension Land Lease Team, will include a presentation and discussion to help you decide if a flexible land lease arrangement is right for your farm.

Read More

2026 Crop Cost and Return Guide

September 16, 2025

The 2026 Purdue Crop Cost and Return Guide provides estimated costs and net returns for planting, growing, and harvesting corn, soybeans, and wheat in the upcoming year. Cost and return information presents information for low, average, and high productivity soils. Early projections point to slightly higher breakeven prices.

READ MORE

2025 Farmland Values & Market Trends

September 9, 2025

Purdue ag economists Todd Kuethe and Michael Langemeier as they discuss Indiana farmland values on this, the first of two episodes reviewing the 2025 Purdue Farmland Values and Cash Rental Rates survey results. The survey shows Indiana land prices continue to rise and are anticipated to continue a modest increase for the rest of 2025 for most of the state.

READ MORE

Farmland Prices Increase Despite Downward Pressure, Purdue Ag Econ Report August 2025

August 19, 2025

Indiana farmland prices have continued the trend of record highs in 2025, according to the latest Purdue Farmland Value and Cash Rents Survey results. The average price of top-quality farmland reached $14,826 per acre, a 3.0% increase from June 2024. Statewide, cash rents increased from 1.5 to 1.7% for poor-, average-, and top-quality land.

READ MORE