September 29, 2020

Benchmarking Repayment Capacity Measures

by Michael Langemeier

This article is one of a series of financial management articles that examine financial statements and financial analysis.  In this article, repayment capacity measures are illustrated for a case farm and discussed.

Table 1 contains the definitions of the pertinent repayment capacity measures.  This table also contains values for a case farm in west central Indiana using 2019 data.  The case farm values were obtained from the balance sheet, the income statement, and the sources and uses of funds statement, all of which are illustrated in other articles in this series.  Repayment capacity measures include capital debt repayment capacity, capital debt repayment margin, replacement margin, term-debt coverage ratio, and replacement margin coverage ratio.

Table 1. Definitions of Repayment Capacity Measures Using 2019 Data.

Table 1. Definitions of Repayment Capacity Measures Using 2019 Data.

Capital debt replacement capacity, capital debt replacement margin, and replacement margin measure a farm’s ability to repay debt and replace assets.  These three ratios are calculated sequentially.  The replacement margin will be positive if the farm can cover all debt payments and replace assets.  For this ratio to be positive, capital debt repayment capacity (net farm income plus depreciation plus interest on term debt minus family living withdrawals minus income and self-employment taxes) must be greater than principal and interest payments, and net asset purchases (asset purchases minus asset sales).

The term-debt coverage ratio provides a measure of the farm’s ability to cover all term debt.  The greater the ratio is over 1, the greater the margin to cover term debt obligations.  The replacement margin coverage ratio measures a farm’s ability to cover term debt and asset purchases.  The greater the ratio is over 1, the greater the margin to cover term debt and asset purchases.

Table 2 summarizes the case farm values for the repayment capacity measures.  Stoplight terminology can be used to evaluate repayment capacity measures.  A negative replacement margin, a term-debt coverage ratio below 1, or a replacement margin coverage ratio below 1 would be in the “red” region.  The measures for the case farm are in the “green” region.  The repayment capacity measures illustrated in table 2 suggest that the case farm has sufficient funds to cover debt obligations and asset purchases.  In particular, it is important to note that the replacement margin is positive and that the replacement margin coverage ratio is greater than one.

Table 2. Repayment Capacity Measures for White County Farms, 2019.

Table 2. Repayment Capacity Measures for White County Farms, 2019.

Though not shown in this article, it is also very important to determine whether the replacement margin is positive in the long-run (e.g., latest ten-year period).  If it is not, the farm has had difficulty replacing depreciable assets in a timely fashion.  Under this scenario, it is also likely that the farm will having trouble expanding the business, including bringing another family member into the business.  The average replacement margin for the case farm for the latest ten-year period (2010 to 2019) was approximately $116,000.

This article defined, described, and illustrated repayment capacity measures for a case farm.  The case farm had sufficient funds to cover debt obligations and asset purchases.  Other articles in the financial management series discuss profitability and financial efficiency benchmarks, crop machinery benchmarks, and labor benchmarks.

 


References

Langemeier, M. “Market Value Balance Sheet and Analysis.”  Center for Commercial Agriculture, Purdue University, August 26, 2020.

Langemeier, M.  “Components of an Accrual Farm Income Statement.”  Center for Commercial Agriculture, Purdue University, August 26, 2020.

Langemeier, M.  “Sources and Uses of Funds Statement.”  Center for Commercial Agriculture, Purdue University, August 26, 2020.

TEAM LINKS:

PART OF A SERIES:

RELATED RESOURCES

Producer Sentiment Slips Due to Rising Policy Uncertainty

April 1, 2025

Weaker expectations for the future led to a decline in farmer sentiment in March as the Purdue University/CME Group Ag Economy Barometer index fell 12 points to a reading of 140, down from 152 a month earlier. Purdue ag economists James Mintert and Michael Langemeier share their insight into the results of the March 2025 Ag Economy Barometer survey, conducted from March 10-14, in this episode of the Purdue Commercial AgCast.

READ MORE

Corn and Soybean Basis Strengthen Across the Midwest Amidst Decreasing Prices

March 14, 2025

Between February 12th and March 12th, the markets for corn and soybeans significantly changed. As market prices have dropped, corn and soybean basis across the Midwest have strengthened. The basis strengthening is a welcomed change following over 2 months of weakening or unchanging basis. The falling market prices have decreased the value of uncontracted stored grain. Stored grain hedged through futures markets has increased in value over the last month as the basis has strengthened.

READ MORE

The Role of Technology in Improving Farm Profitability | Commodity Classic 2025

March 12, 2025

Each year, numerous emerging technologies claim to boost your production, reduce input usage, or streamline your farm’s operations. However, the effectiveness of these technologies varies across different farms. Purdue ag economists James Mintert, Michael Langemeier, and Chad Fiechter examined how technology affects long-term farm growth and profitability, and share insights from farm financial records and farmer surveys during their 2025 Commodity Classic Learning Center Session on March 4, 2025. Watch the recording now!

READ MORE

UPCOMING EVENTS

We are taking a short break, but please plan to join us at one of our future programs that is a little farther in the future.

(Part 1) 2024 Indiana Farmland Values & Market Trends

September 11, 2024

Interested in the latest trends and insights on U.S. & Indiana farmland values? This AgCast episode shares insights from the Farm Sector Balance Sheet, USDA data collection methods, regional variations in land values, and the influences of factors such as interest rates and development pressures on farmland prices. Gain an in-depth understanding of trends, market dynamics, and future expectations for farmland values.

READ MORE

August 2024 PAER issue: Farmland Prices Increase Despite Downward Pressure

August 9, 2024

Indiana farmland prices have continued the trend of record highs in 2024, according to the latest Purdue Farmland Value and Cash Rent Survey. The average price of top-quality farmland reached $14,392 per acre, a 4.8% increase from June 2023. Average and poor-quality farmland also saw gains, with prices increasing 3.7% and 4.4% to $11,630 and $9,071 per acre, respectively.

READ MORE

Comparing Net Returns for Alternative Leasing Arrangements

August 7, 2024

Obtaining control of land through leasing has a long history in the United States. Leases on agricultural land are strongly influenced by local custom and tradition. However, in most areas, landowners and operators can choose from several types of lease arrangements. Flexible cash lease arrangements provide a base cash rent plus a bonus which typically represents a share of gross revenue in excess of a certain base value or threshold.

READ MORE